| Revenue | DKK -818K | +105% |
| EBITDA | DKK -893K | -124% |
| Net profit | DKK -772K | -142% |
| Total assets | DKK 3,5M | +153% |
| Equity | DKK -853K | -942% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -34 | -214 | 367 | -231 | 17 | -399 | -818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | -34 | -214 | 367 | -231 | 17 | -399 | -893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -214 | 367 | -231 | 17 | -399 | -893 |
| Net financials | -0 | -2 | -1 | -4 | -11 | -10 | -95 |
| Profit before tax | -34 | -216 | 366 | -235 | 6 | -408 | -989 |
| Tax | -0 | -26 | 39 | -51 | -0 | -89 | -217 |
| Net profit | -34 | -189 | 326 | -184 | 6 | -319 | -772 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 306 | 104 | 490 | 247 | 254 | 1.397 | 3.540 |
| Equity | 278 | 89 | 415 | 231 | 237 | -82 | -853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 3.805 |
| Short-term debt | 28 | 15 | 75 | 16 | 17 | 979 | 588 |
| Total debt | 28 | 15 | 75 | 16 | 17 | 1.479 | 4.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
C- ApS | Company | 20.0% | 20.0% | 2019 |
LGM WINTHER HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
AADALBIOTECH ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aadal Nielsen | Management | 0 companies |
| Charlotte Videbæk | Chairman | 0 companies |
| Niels Ole Mikkelsen | Board of Directors | 0 companies |
| Pär Ingemar Johansson | Board of Directors | 0 companies |
| Lars Ploug Hansen | Board of Directors | 0 companies |