| Revenue | DKK 3M | +0% |
| EBITDA | DKK 2,4M | +4% |
| Net profit | DKK 842K | +77% |
| Total assets | DKK 66,9M | +0% |
| Equity | DKK 13,3M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -23 | 214 | 2.457 | 2.815 | 3.025 | 3.010 |
| Staff expenses | -0 | -902 | -1.075 | -931 | -723 | -725 |
| EBITDA | -23 | 12.947 | 1.390 | 1.937 | 2.301 | 2.385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 12.947 | 1.390 | 1.937 | 2.301 | 2.385 |
| Net financials | -0 | -602 | 1.073 | -1.533 | -1.692 | -1.305 |
| Profit before tax | -23 | 12.345 | 2.463 | 404 | 609 | 1.079 |
| Tax | -4 | 2.716 | 500 | 89 | 134 | 237 |
| Net profit | -20 | 9.629 | 1.963 | 315 | 475 | 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 44.407 | 66.423 | 66.708 | 66.816 | 66.863 | 66.905 |
| Equity | 30 | 9.659 | 11.622 | 11.938 | 12.413 | 13.255 |
| Long-term debt | 0 | 48.706 | 45.655 | 45.007 | 44.354 | 43.696 |
| Short-term debt | 44.156 | 4.889 | 6.086 | 6.473 | 6.654 | 6.448 |
| Total debt | 44.156 | 53.594 | 51.741 | 51.480 | 51.008 | 50.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
CM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valhal Group A/S | Company | 100.0% | 100.0% | 2021 |
CAML Invest ApS | Company | 50.0% | 50.0% | 2019 |
LK Holding Nord ApS | Company | 25.0% | 25.0% | 2019 |
Højrup Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Conny Merethe Lindholt | Management | 0 companies |
| Lars Hermes Olsen | Chairman | 0 companies |
| Martin Sigen Verwohlt | Board of Directors | 0 companies |
| Carl Mouritz Højrup | Board of Directors | 0 companies |
| Ole Peder Christophersen | Chairman | 0 companies |