| Revenue | DKK 196K | +105% |
| EBITDA | DKK 176K | +183% |
| Net profit | DKK 71K | +11848% |
| Total assets | DKK 811K | +6% |
| Equity | DKK 315K | +29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 | 84 | 88 | 96 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 71 | 63 | 62 | 176 |
| Depreciation & amort. | -23 | -22 | -22 | -45 | -65 |
| EBIT | 22 | 48 | 42 | 17 | 111 |
| Net financials | -14 | -13 | -11 | -16 | -20 |
| Profit before tax | 8 | 36 | 31 | 1 | 91 |
| Tax | -0 | 7 | 7 | 0 | 20 |
| Net profit | 8 | 29 | 24 | 1 | 71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 681 | 710 | 681 | 768 | 811 |
| Equity | 184 | 219 | 243 | 244 | 315 |
| Long-term debt | 442 | 446 | 400 | 474 | 440 |
| Short-term debt | 55 | 44 | 38 | 51 | 56 |
| Total debt | 497 | 491 | 438 | 524 | 496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Winther Rasmussen | Management | 0 companies |
| Vagn Roed | Board of Directors | 0 companies |
| Aksel Holm Mortensen | Board of Directors | 0 companies |
| Kasper Ellis Zadstrow Balslev | Chairman | 0 companies |