| Revenue | DKK -20K | +3% |
| EBITDA | DKK -20K | -3% |
| Net profit | DKK -2,9M | -11% |
| Total assets | DKK 3,1M | -41% |
| Equity | DKK -146K | -105% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -28 | -24 | -21 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -28 | -24 | -21 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -28 | -24 | -21 | -19 | -20 |
| Net financials | 0 | 876 | 2.382 | -490 | -2.579 | -2.882 |
| Profit before tax | -8 | 848 | 2.357 | -511 | -2.598 | -2.901 |
| Tax | -2 | -7 | -17 | 8 | 14 | 10 |
| Net profit | -6 | 855 | 2.374 | -519 | -2.612 | -2.911 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 542 | 3.534 | 5.908 | 5.893 | 5.309 | 3.127 |
| Equity | 534 | 3.522 | 5.896 | 5.377 | 2.765 | -146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 755 |
| Short-term debt | 8 | 12 | 12 | 516 | 567 | 630 |
| Total debt | 8 | 12 | 12 | 516 | 567 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØCHNER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
jeppe smed ApS | Company | 33.3% | 33.3% | 2024 |
OPTION PLUS ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dissing Møller | Management | 0 companies |
| Rasmus Brøchner Hansen | Management | 0 companies |
| Jeppe Brøchner Smed | Board of Directors | 0 companies |
| Arne Olsen | Board of Directors | 0 companies |