Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NS 5 ApS
APS
Active
Advertising protection
CVR 40636005
Sortenborgvej 2, 8600
Silkeborg
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2019 · 7 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
NS 5 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
20M
11M
1M
-8M
2021: 0M
0M
2021
2022: 22M
22M
2022
2023: -1M (-105% vs 2022)
-1M
-105%
2023
2024: 3M (+400% vs 2023)
3M
+400%
2024
2025: 10M (+233% vs 2024)
10M
+233%
2025
EBITDA
DKK millions
27M
21M
14M
7M
0M
2021: 0M
0M
2021
2022: 22M
22M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 6M
6M
2024
2025: 17M (+183% vs 2024)
17M
+183%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
10.069
3.085
-976
21.702
-31
Staff expenses
-0
-0
-0
-0
-0
EBITDA
17.355
5.827
-260
21.702
-31
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
17.355
5.827
-260
21.702
-31
Net financials
-5.612
-7.115
-1.333
-1.241
-0
Profit before tax
11.743
-1.288
-1.593
20.461
-31
Tax
3.082
-236
-346
4.502
-7
Net profit
8.661
-1.051
-1.248
15.959
-24
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
239.856
238.974
226.731
155.702
20
Equity
22.354
13.693
14.744
15.992
-11
Long-term debt
138.452
141.978
1.556
0
0
Short-term debt
71.298
78.399
205.941
135.056
30
Total debt
209.750
220.376
207.497
135.056
30
Financial ratios
5-year trend
EBITDA margin (of gross profit)
172,4 %
This company
2021
2025
Equity ratio
9,3 %
This company
38,2 %
Market median
This company
Market median
76% below market
2021
2025
Return on equity
38,7 %
This company
18,4 %
Market median
This company
Market median
110% above market
2021
2025
Net profit margin (of gross profit)
86,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,04×
This company
2021
2025
Debt / equity
9,73×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on NS 5 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
