| Revenue | DKK 3M | +18% |
| EBITDA | DKK 4,5M | +206% |
| Net profit | DKK 1,9M | +148% |
| Total assets | DKK 79,2M | +3% |
| Equity | DKK 25,6M | +8% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.979 | 1.580 | 2.664 | 2.550 | 2.997 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.979 | 9.276 | 5.078 | -4.249 | 4.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.979 | 9.276 | 5.078 | -4.249 | 4.486 |
| Net financials | -32 | -3 | 28 | -935 | -2.013 |
| Profit before tax | 12.947 | 9.280 | 5.106 | -5.184 | 2.474 |
| Tax | 2.851 | 2.665 | 408 | -1.138 | 544 |
| Net profit | 10.096 | 6.615 | 4.699 | -4.046 | 1.929 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.417 | 75.020 | 127.688 | 76.746 | 79.165 |
| Equity | 16.365 | 22.980 | 27.679 | 23.633 | 25.562 |
| Long-term debt | 0 | 940 | 48.380 | 48.256 | 48.076 |
| Short-term debt | 46.265 | 45.997 | 45.952 | 637 | 930 |
| Total debt | 46.265 | 46.938 | 94.333 | 48.893 | 49.006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
SH Management | Management | 2019 – 2021 |
RB Management | Management | 2019 – 2019 |
TB Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hampen Kristensen | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |