| Revenue | DKK 100K | +323% |
| EBITDA | DKK 196K | +368% |
| Net profit | DKK 40K | +137% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 193K | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 | 75 | 96 | 24 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 102 | 100 | 42 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 102 | 100 | 42 | 196 |
| Net financials | 35 | 80 | -294 | -175 | -144 |
| Profit before tax | 128 | 182 | -194 | -133 | 52 |
| Tax | 24 | 45 | -43 | -24 | 12 |
| Net profit | 103 | 138 | -152 | -109 | 40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.619 | 2.966 | 2.730 | 2.633 | 2.672 |
| Equity | 276 | 413 | 262 | 152 | 193 |
| Long-term debt | 2.041 | 2.381 | 1.359 | 1.332 | 1.300 |
| Short-term debt | 243 | 103 | 1.083 | 1.146 | 1.165 |
| Total debt | 2.283 | 2.485 | 2.442 | 2.478 | 2.466 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Management | Management | 2019 |
MK Management | Management | 2019 |
JM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bjørnkjær | Management | 0 companies |
| Martin Krogsgaard Truelsen | Management | 0 companies |
| Jeppe Madsen | Management | 0 companies |