| Revenue | DKK 8,4M | +97% |
| EBITDA | DKK 308K | +111% |
| Net profit | DKK -697K | +76% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 561K | +264% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.429 | 6.066 | 5.635 | 5.734 | 4.277 | 8.439 |
| Staff expenses | -4.399 | -5.777 | -6.282 | -6.237 | -7.127 | -8.130 |
| EBITDA | 30 | 289 | -647 | -504 | -2.850 | 308 |
| Depreciation & amort. | -0 | -5 | -29 | -81 | -74 | -74 |
| EBIT | 30 | 285 | -676 | -585 | -2.925 | 234 |
| Net financials | -1 | -33 | -25 | -7 | 22 | -831 |
| Profit before tax | 29 | 252 | -701 | -592 | -2.902 | -597 |
| Tax | 10 | 61 | -144 | -0 | -0 | 100 |
| Net profit | 18 | 191 | -557 | -592 | -2.902 | -697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.712 | 5.280 | 4.111 | 3.093 | 2.943 | 2.913 |
| Equity | 2.718 | 3.709 | 3.153 | 2.560 | -342 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 994 | 1.567 | 958 | 533 | 3.286 | 2.352 |
| Total debt | 994 | 1.567 | 958 | 533 | 3.286 | 2.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2019 | — | — |
JP Management | Management | 2025 | — | — |
IM Management | Management | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM MIDTSJÆLLAND | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Algreen Pedersen | Management | 0 companies |
| Jens Peter Jensen | Management | 0 companies |
| Ian Marko Fog | Management | 0 companies |
| Jan Erik Rasmussen | Chief Executive Officer | 0 companies |
| Jørgen Alnor | Board of Directors | 0 companies |
| Ole Rygaard Andersen | Board of Directors | 0 companies |
| Martin Falk Rømer | Board of Directors | 0 companies |
| Morten Drachmann Asmussen | Board of Directors | 0 companies |
| Henrik Steen Dudek | Chairman | 0 companies |
| Nichlas Benjamin Rolf Riise | Board of Directors | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| John Møller Jensen | Board of Directors | 0 companies |
| Vinni Junggaard Wollesen | Board of Directors | 0 companies |
| Lars Nila Nielsen | Board of Directors | 0 companies |
| Søren Kjærsgaard | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Board of Directors | 0 companies |
| Brian Madsen | Board of Directors | 0 companies |
| Jens Stuhr | Chairman | 0 companies |
| Dorte Hahn Andersen | Board of Directors | 0 companies |