| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK -11,1M | +7% |
| Total assets | DKK 16,1M | -14% |
| Equity | DKK -29,9M | -59% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -6 | -3 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -6 | -3 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -6 | -3 | -32 | -33 |
| Net financials | -7 | -439 | -380 | -6.499 | -11.844 | -11.064 |
| Profit before tax | -32 | -464 | -386 | -6.502 | -11.876 | -11.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -464 | -386 | -6.502 | -11.876 | -11.097 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.267 | 12.423 | 22.066 | 22.547 | 18.791 | 16.129 |
| Equity | 469 | 5 | -381 | -6.883 | -18.759 | -29.856 |
| Long-term debt | 9.817 | 11.413 | 21.467 | 28.450 | 36.568 | 44.885 |
| Short-term debt | 982 | 1.005 | 980 | 980 | 982 | 1.099 |
| Total debt | 10.799 | 12.418 | 22.448 | 29.430 | 37.550 | 45.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2021 | — | — |
TW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK Management ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2019 | |
STRATEGIC CAPITAL ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arianne Rix | Management | 0 companies |
| Thomas Winkel Andersson | Management | 0 companies |
| Mikkel Venge Beck | Board of Directors | 0 companies |
| Kim Haugstrup Mikkelsen | Board of Directors | 0 companies |
| Simon Thorup Kjær | Board of Directors | 0 companies |