| Revenue | DKK 925K | -14% |
| EBITDA | DKK 925K | -14% |
| Net profit | DKK 385K | -6% |
| Total assets | DKK 9,5M | +1% |
| Equity | DKK 2,7M | +17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 168 | 979 | 922 | 1.039 | 1.075 | 925 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 168 | 979 | 922 | 1.039 | 1.075 | 925 |
| Depreciation & amort. | -0 | -57 | -220 | -225 | -179 | -181 | -181 |
| EBIT | -9 | 112 | 759 | 697 | 860 | 894 | 744 |
| Net financials | -1 | -73 | -255 | -299 | 605 | -365 | -251 |
| Profit before tax | -10 | 38 | 504 | 399 | 1.465 | 529 | 493 |
| Tax | -1 | 8 | 111 | 104 | 325 | 119 | 108 |
| Net profit | -8 | 30 | 392 | 295 | 1.140 | 410 | 385 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 37 | 9.934 | 13.565 | 9.984 | 9.684 | 9.425 | 9.545 |
| Equity | 32 | 62 | 454 | 749 | 1.889 | 2.299 | 2.684 |
| Long-term debt | 0 | 14.302 | 10.776 | 7.759 | 6.506 | 5.668 | 5.333 |
| Short-term debt | 5 | 1.748 | 2.270 | 1.374 | 1.110 | 1.255 | 1.302 |
| Total debt | 5 | 16.050 | 13.045 | 9.133 | 7.616 | 6.924 | 6.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2019 | — | — |
KI Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
Leth Line Holding ApS | Company | 25.0% | 25.0% | 2019 |
TSP Smith Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Leth Jensen | Management | 0 companies |
| KE Invest Sweden AB | Founder | 0 companies |