| Revenue | DKK 1,1M | -50% |
| EBITDA | DKK 305K | -75% |
| Net profit | DKK -32K | -104% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 1,2M | -40% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.763 | 1.908 | 1.480 | 900 | 1.380 | 2.149 | 1.076 |
| Staff expenses | -1.408 | -1.495 | -1.293 | -989 | -948 | -940 | -771 |
| EBITDA | 355 | 413 | 188 | -89 | 432 | 1.209 | 305 |
| Depreciation & amort. | -293 | -309 | -293 | -217 | -276 | -276 | -323 |
| EBIT | 62 | 104 | -106 | -306 | 156 | 933 | -18 |
| Net financials | -4 | -3 | -4 | -1 | -2 | -0 | -0 |
| Profit before tax | 57 | 101 | -110 | -305 | 154 | 934 | -16 |
| Tax | -37 | 0 | -49 | -58 | -106 | 207 | 16 |
| Net profit | 95 | 100 | -60 | -247 | 259 | 727 | -32 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.937 | 2.185 | 1.950 | 1.714 | 1.741 | 2.678 | 2.362 |
| Equity | 1.306 | 1.406 | 1.346 | 1.100 | 1.435 | 1.912 | 1.154 |
| Long-term debt | 146 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 503 | 378 | 446 | 276 | 736 | 1.168 |
| Total debt | 323 | 503 | 378 | 446 | 276 | 736 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2019 | — | — |
FJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cafoga Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Jensen | Founder | 0 companies |
| Flemming-Mikael Jensen | Management | 0 companies |