| Revenue | DKK 5,9M | -11% |
| EBITDA | DKK 5,9M | -11% |
| Net profit | DKK 2,7M | +15% |
| Total assets | DKK 68,2M | +62% |
| Equity | DKK 10,3M | +36% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.363 | 5.976 | 6.718 | 5.994 | 6.601 | 5.893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.363 | 5.976 | 6.718 | 5.994 | 6.601 | 5.893 |
| Depreciation & amort. | -720 | -2.099 | -2.082 | -2.082 | -1.627 | -1.628 |
| EBIT | 1.642 | 3.878 | 4.636 | 3.912 | 4.973 | 4.264 |
| Net financials | -1.015 | -2.794 | -2.645 | -2.484 | -2.603 | -1.533 |
| Profit before tax | 628 | 1.083 | 1.991 | 1.428 | 2.370 | 2.731 |
| Tax | -0 | 1 | 1 | -4 | 6 | 7 |
| Net profit | 628 | 1.083 | 1.989 | 1.432 | 2.364 | 2.724 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 45.583 | 44.563 | 42.572 | 41.995 | 41.994 | 68.229 |
| Equity | 703 | 1.786 | 3.775 | 5.207 | 7.572 | 10.296 |
| Long-term debt | 39.915 | 37.561 | 35.090 | 32.457 | 29.911 | 49.779 |
| Short-term debt | 4.965 | 5.216 | 3.707 | 4.331 | 4.511 | 8.154 |
| Total debt | 44.880 | 42.777 | 38.797 | 36.788 | 34.422 | 57.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2019 | — | — |
AN Management | Management | 2025 | — | — |
NE Management | Management | 2024 | — | — |
AK Management | Management | 2022 | — | — |
JB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Jacques Marie Joseph Narcisse dArmand de Chateauvieux | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |