| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK 6,5M | +0% |
| Net profit | DKK 3,1M | +36% |
| Total assets | DKK 69M | +64% |
| Equity | DKK 10,9M | +40% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.297 | 6.087 | 6.391 | 6.489 | 6.508 | 6.517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.297 | 6.087 | 6.391 | 6.489 | 6.508 | 6.517 |
| Depreciation & amort. | -715 | -2.093 | -2.068 | -2.068 | -1.601 | -1.603 |
| EBIT | 1.581 | 3.994 | 4.323 | 4.422 | 4.908 | 4.915 |
| Net financials | -1.012 | -2.778 | -2.651 | -2.484 | -2.601 | -1.789 |
| Profit before tax | 570 | 1.216 | 1.672 | 1.937 | 2.306 | 3.126 |
| Tax | -0 | 1 | 2 | -5 | 6 | 7 |
| Net profit | 570 | 1.215 | 1.670 | 1.942 | 2.300 | 3.119 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 45.555 | 44.582 | 42.800 | 41.901 | 42.149 | 68.989 |
| Equity | 645 | 1.861 | 3.531 | 5.473 | 7.773 | 10.892 |
| Long-term debt | 39.915 | 37.561 | 35.090 | 32.457 | 29.911 | 50.708 |
| Short-term debt | 4.995 | 5.161 | 4.179 | 3.971 | 4.464 | 7.389 |
| Total debt | 44.910 | 42.721 | 39.269 | 36.428 | 34.376 | 58.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2019 | — | — |
AN Management | Management | 2025 | — | — |
NE Management | Management | 2024 | — | — |
AK Management | Management | 2022 | — | — |
JB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d'Armand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |