| Revenue | DKK 1,1M | -2360% |
| EBITDA | DKK 44K | +104% |
| Net profit | DKK 2,4M | +279% |
| Total assets | DKK 2,4M | +156% |
| Equity | DKK 277K | +113% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -541 | -2.189 | -987 | -1.183 | -48 | 1.096 |
| Staff expenses | -861 | -2.003 | -790 | -778 | -1.047 | -1.051 |
| EBITDA | -1.403 | -4.192 | -1.777 | -1.961 | -1.096 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.403 | -4.192 | -1.777 | -1.961 | -1.096 | 44 |
| Net financials | -35 | 7 | -25 | -76 | -223 | -2.308 |
| Profit before tax | -1.438 | -4.186 | -1.802 | -2.037 | -1.319 | 2.365 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.438 | -4.186 | -1.802 | -2.037 | -1.319 | 2.365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.362 | 2.496 | 1.760 | 1.063 | 954 | 2.442 |
| Equity | 602 | 2.066 | 1.268 | -769 | -2.088 | 277 |
| Long-term debt | 0 | 0 | 0 | 1.604 | 2.801 | 1.969 |
| Short-term debt | 760 | 430 | 492 | 228 | 240 | 197 |
| Total debt | 760 | 430 | 492 | 1.831 | 3.042 | 2.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Kazemi ApS | Company | 66.7% | 66.7% | 2021 |
Ginnerup Capital ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Kazemi Seresht | Management | 0 companies |
| Maria Maibøl Jakobsen | Board of Directors | 0 companies |
| Jakob Saabye-Brøndum | Board of Directors | 0 companies |
| Jan Greve | Chairman | 0 companies |
| Kim Erik Ginnerup | Board of Directors | 0 companies |