| Revenue | DKK 2,2M | +2% |
| EBITDA | DKK 2,2M | +2% |
| Net profit | DKK 454K | -28% |
| Total assets | DKK 25,9M | +13% |
| Equity | DKK 1,8M | +35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.837 | 1.900 | 1.986 | 2.122 | 2.197 | 2.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.837 | 1.900 | 1.986 | 2.122 | 2.197 | 2.231 |
| Depreciation & amort. | -710 | -710 | -474 | -474 | -474 | -474 |
| EBIT | 2.127 | 1.190 | 1.512 | 1.648 | 1.723 | 1.757 |
| Net financials | -2.171 | -1.176 | -1.186 | -1.300 | -1.096 | -819 |
| Profit before tax | -45 | 15 | 326 | 347 | 628 | 938 |
| Tax | -0 | -0 | -0 | -0 | -0 | 484 |
| Net profit | -45 | 15 | 326 | 347 | 628 | 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 25.161 | 24.202 | 25.314 | 24.856 | 22.815 | 25.880 |
| Equity | -5 | 10 | 336 | 683 | 1.311 | 1.765 |
| Long-term debt | 24.898 | 24.045 | 24.697 | 23.860 | 20.385 | 22.122 |
| Short-term debt | 267 | 147 | 281 | 312 | 1.119 | 1.509 |
| Total debt | 25.165 | 24.192 | 24.979 | 24.173 | 21.504 | 23.632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Bache | Board of Directors | 0 companies |
| Anette Bache | Board of Directors | 0 companies |
| Michael Bache | Chairman | 0 companies |