| Revenue | DKK -249K | +25% |
| EBITDA | DKK -249K | -23% |
| Net profit | DKK -92K | +91% |
| Total assets | DKK 12,1M | -1% |
| Equity | DKK 12,1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -362 | -214 | -199 | -249 |
| Staff expenses | -485 | -232 | -45 | -4 | -0 |
| EBITDA | -794 | -594 | -259 | -203 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -794 | -594 | -259 | -203 | -249 |
| Net financials | -4 | 4 | -27 | -1.704 | 158 |
| Profit before tax | -798 | -590 | -286 | -1.038 | -92 |
| Tax | -171 | 62 | -9 | -0 | -0 |
| Net profit | -627 | -653 | -277 | -1.038 | -92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.443 | 8.508 | 8.231 | 12.230 | 12.136 |
| Equity | 1.373 | 8.470 | 8.194 | 12.155 | 12.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 38 | 38 | 75 | 73 |
| Total debt | 71 | 38 | 38 | 75 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mens et Manus ApS | Company | 25.0% | 25.0% | 2024 |
TORBEK ApS | Company | 15.0% | 15.0% | 2021 |
HJ INVEST HOLTE ApS | Company | 10.0% | 10.0% | 2021 |
TTJ Invest Holding ApS | Company | 10.0% | 10.0% | 2024 |
Nordic Managers Group ApS | Company | 5.0% | 5.0% | 2024 |
RSK Invest 2020 ApS | Company | 5.0% | 5.0% | 2021 |
KLAGENBERG ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nederby Svenningsen | Management | 0 companies |
| Jens Peter Bredholt | Chief Executive Officer | 0 companies |
| Kim Aage Egegaard | Board of Directors | 0 companies |
| Henrik Sparup | Board of Directors | 0 companies |
| Sven Kristian Riskær | Chairman | 0 companies |
| Henrik Bo Jørgensen | Chairman | 0 companies |