| Revenue | DKK 3,9M | +5% |
| EBITDA | DKK 432K | +153% |
| Net profit | DKK -466K | +66% |
| Total assets | DKK 7,8M | -12% |
| Equity | DKK -1,2M | -61% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 96 | 919 | 2.391 | 2.908 | 3.724 | 3.915 |
| Staff expenses | -10 | -2.350 | -3.192 | -2.823 | -3.115 | -3.482 |
| EBITDA | 86 | -1.431 | -801 | 85 | -823 | 432 |
| Depreciation & amort. | -82 | -179 | -190 | -387 | -645 | -637 |
| EBIT | 4 | -1.610 | -992 | -302 | -1.468 | -204 |
| Net financials | -47 | -199 | -380 | -445 | -447 | -390 |
| Profit before tax | -43 | -1.809 | -1.372 | -747 | -1.915 | -594 |
| Tax | -181 | -505 | -219 | -159 | -523 | -128 |
| Net profit | 138 | -1.304 | -1.153 | -588 | -1.392 | -466 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.228 | 7.707 | 7.217 | 7.639 | 8.889 | 7.844 |
| Equity | 178 | 374 | -779 | -1.367 | -759 | -1.225 |
| Long-term debt | 2.032 | 6.404 | 6.713 | 6.818 | 6.324 | 5.344 |
| Short-term debt | 623 | 710 | 1.283 | 2.188 | 3.324 | 3.726 |
| Total debt | 2.655 | 7.114 | 7.996 | 9.007 | 9.648 | 9.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2019 | — | — |
MF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strive Ventures Fund 1 K/S | Company | 33.3% | 33.3% | 2024 |
PEYMON CONSULT ApS | Company | 33.3% | 33.3% | 2024 |
TANDLÆGERNE I CENTRUM ApS | Company | 15.0% | 15.0% | 2024 |
Anomaly ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
Et al. Invent ApS | Company | 5.0% | 5.0% | 2019 |
FJORDEN 11 ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pyman Enssafi | Management | 0 companies |
| Michael Fynboe | Management | 0 companies |