| Revenue | DKK 20,1M | +25% |
| EBITDA | DKK 6,7M | +58% |
| Net profit | DKK 1,4M | +346% |
| Total assets | DKK 60,7M | +48% |
| Equity | DKK 23,9M | +6% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.806 | 17.775 | 12.893 | 13.628 | 16.068 | 20.109 |
| Staff expenses | -3.850 | -11.610 | -11.034 | -11.812 | -11.835 | -13.418 |
| EBITDA | 3.956 | 6.165 | 1.859 | 1.816 | 4.233 | 6.691 |
| Depreciation & amort. | -2.301 | -7.222 | -5.785 | -5.499 | -4.104 | -3.932 |
| EBIT | 1.655 | -1.058 | -3.926 | -3.683 | 129 | 2.758 |
| Net financials | -4 | -128 | -110 | -96 | -5 | -634 |
| Profit before tax | 1.651 | -1.186 | -4.036 | -3.779 | 125 | 2.125 |
| Tax | 363 | -366 | -888 | -827 | -196 | 693 |
| Net profit | 1.288 | -820 | -3.148 | -2.952 | 321 | 1.432 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46.564 | 46.537 | 44.686 | 40.210 | 41.036 | 60.669 |
| Equity | 36.288 | 35.015 | 31.867 | 28.915 | 22.445 | 23.878 |
| Long-term debt | 0 | 4.712 | 4.242 | 2.578 | 68 | 73 |
| Short-term debt | 9.505 | 6.233 | 8.066 | 7.641 | 17.482 | 35.210 |
| Total debt | 9.505 | 10.945 | 12.308 | 10.219 | 17.550 | 35.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NB Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyers A/S | Company | 100.0% | 100.0% | 2020 |
LØGISMOSE A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sand Hersoug | Chief Executive Officer | 0 companies |
| Niklas Bye Nordkap | Management | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Lizette Kjellerup | Chairman | 0 companies |
| Carl Johan Frederik Talbro Paulsen | Chairman | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |