| Revenue | DKK 3,1M | -156% |
| EBITDA | DKK -8M | +22% |
| Net profit | DKK -9,2M | +18% |
| Total assets | DKK 63M | +1% |
| Equity | DKK 4,7M | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -66 | 214 | 583 | -5.591 | 3.120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.952 | 3.630 | -3.208 | -10.222 | -8.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.952 | 3.630 | -3.208 | -10.222 | -8.024 |
| Net financials | -1.167 | -612 | -609 | -1.097 | -1.159 |
| Profit before tax | 1.785 | 3.017 | -3.817 | -11.319 | -9.182 |
| Tax | 298 | 664 | -840 | -122 | -0 |
| Net profit | 1.487 | 2.354 | -2.978 | -11.197 | -9.182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.500 | 70.093 | 67.100 | 62.275 | 63.033 |
| Equity | 21.056 | 26.810 | 25.032 | 13.835 | 4.652 |
| Long-term debt | 39.964 | 39.124 | 38.312 | 37.480 | 55.639 |
| Short-term debt | 3.182 | 2.198 | 2.634 | 5.609 | 2.742 |
| Total debt | 43.146 | 41.322 | 40.946 | 43.089 | 58.381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH | Board of Directors | 2019 |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Emil Eriksen | Management | 0 companies |
| Kim Holm | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |