| Revenue | DKK 4,9M | -1856% |
| EBITDA | DKK 1,6M | +137% |
| Net profit | DKK -4,1M | -730% |
| Total assets | DKK 38M | +3% |
| Equity | DKK 14,2M | -22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.224 | 4.261 | -5.607 | -277 | 4.858 |
| Staff expenses | -3.528 | -3.421 | -3.756 | -3.995 | -3.263 |
| EBITDA | 5.696 | 840 | -9.363 | -4.271 | 1.595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.696 | 840 | -9.363 | -4.271 | 1.595 |
| Net financials | -101 | -60 | 20.975 | 4.920 | -5.686 |
| Profit before tax | 5.595 | 780 | 11.612 | 649 | -4.091 |
| Tax | 1.237 | -508 | -0 | -0 | -0 |
| Net profit | 4.359 | 1.288 | 11.612 | 649 | -4.091 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.726 | 9.944 | 30.389 | 36.934 | 38.020 |
| Equity | 4.759 | 6.046 | 17.658 | 18.307 | 14.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.593 | 3.339 | 12.172 | 18.068 | 23.245 |
| Total debt | 1.593 | 3.339 | 12.172 | 18.068 | 23.245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2025 |
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
TW Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Ojeda Jakobsen | Management | 0 companies |
| Steen Hindsgavl Hansen | Chief Executive Officer | 0 companies |
| Thomas Wiene | Chief Executive Officer | 0 companies |
| Helene Kjølner Nørding | Chairman | 0 companies |
| Bent Stamer | Chairman | 0 companies |