| Revenue | DKK 3,5M | +1% |
| EBITDA | DKK 3,5M | +1% |
| Net profit | DKK 631K | +39% |
| Total assets | DKK 73,4M | +3% |
| Equity | DKK 1M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 494 | 1.267 | 1.443 | 1.783 | 3.501 | 3.526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 1.267 | 1.443 | 1.783 | 3.501 | 3.526 |
| Depreciation & amort. | -65 | -78 | -251 | -337 | -409 | -427 |
| EBIT | 429 | 1.189 | 1.193 | 1.446 | 3.092 | 3.099 |
| Net financials | -245 | -527 | 309 | -264 | -2.397 | -2.170 |
| Profit before tax | 184 | 662 | 1.502 | 1.182 | 696 | 929 |
| Tax | 55 | 163 | 386 | 334 | 243 | 298 |
| Net profit | 129 | 499 | 1.116 | 848 | 453 | 631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 22.049 | 30.490 | 30.253 | 62.617 | 71.228 | 73.372 |
| Equity | 169 | 669 | 1.385 | 1.233 | 866 | 1.047 |
| Long-term debt | 8.792 | 14.523 | 22.774 | 46.810 | 45.779 | 45.011 |
| Short-term debt | 13.088 | 15.298 | 6.094 | 14.574 | 24.583 | 27.315 |
| Total debt | 21.879 | 29.821 | 28.868 | 61.384 | 70.362 | 72.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2019 | — | — |
MP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM II HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Erik Pedersen | Management | 0 companies |
| Morten Peter Uhre Hansen | Management | 0 companies |