| Revenue | DKK 1,2M | -27% |
| EBITDA | DKK -81K | -124% |
| Net profit | DKK -351K | -1778% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 941K | -27% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.087 | 2.182 | 2.326 | 1.657 | 1.202 |
| Staff expenses | -1.340 | -1.273 | -1.401 | -1.322 | -1.283 |
| EBITDA | 747 | 909 | 925 | 335 | -81 |
| Depreciation & amort. | -330 | -211 | -273 | -279 | -257 |
| EBIT | 417 | 698 | 652 | 56 | -338 |
| Net financials | -69 | -72 | -56 | -32 | -112 |
| Profit before tax | 348 | 626 | 596 | 24 | -450 |
| Tax | 77 | 139 | 132 | 3 | -99 |
| Net profit | 271 | 487 | 464 | 21 | -351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.642 | 3.891 | 3.578 | 3.289 | 3.187 |
| Equity | 321 | 807 | 1.272 | 1.293 | 941 |
| Long-term debt | 1.231 | 1.231 | 1.232 | 33 | 35 |
| Short-term debt | 2.086 | 1.853 | 1.074 | 1.963 | 2.211 |
| Total debt | 3.317 | 3.084 | 2.306 | 1.996 | 2.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
NN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Luindo Babaj Stopani | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Benny Kurt Svendsen | Board of Directors | 0 companies |