| Revenue | DKK 85M | -22% |
| EBITDA | DKK 48,1M | +13% |
| Net profit | DKK 38,1M | +16% |
| Total assets | DKK 130,3M | +8% |
| Equity | DKK 42,2M | -34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 109.793 | 0 | 42.039 | 3.750 | 109.528 | 84.955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.994 | 5.987 | 51.911 | 13.206 | 42.522 | 48.063 |
| Depreciation & amort. | -1.375 | -1.500 | -1.500 | -1.500 | -1.500 | -1.500 |
| EBIT | 35.619 | 4.487 | 50.411 | 11.706 | 41.022 | 46.563 |
| Net financials | -1.565 | 865 | 121 | -728 | 1.071 | 2.208 |
| Profit before tax | 34.054 | 5.352 | 50.533 | 10.978 | 42.093 | 48.770 |
| Tax | 7.492 | 1.178 | 11.117 | 2.429 | 9.245 | 10.689 |
| Net profit | 26.562 | 4.175 | 39.415 | 8.549 | 32.848 | 38.081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 92.657 | 65.261 | 83.881 | 45.265 | 120.677 | 130.318 |
| Equity | 26.662 | 25.837 | 47.752 | 31.301 | 64.149 | 42.230 |
| Long-term debt | 48.378 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.617 | 149 | 12.780 | 122 | 3.173 | 21.230 |
| Total debt | 65.995 | 149 | 12.780 | 122 | 3.173 | 21.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMT Group A/S | Company | 100.0% | 100.0% | 2025 |
KÅRE GROES CHRISTIANSEN HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Investeringsselskabet af 27. august 2018 ApS | Company | 10.0% | 10.0% | 2019 |
OMT MEDARBEJDER HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kåre Groes Christiansen | Management | 0 companies |
| Jytte Ravn Jyrkinewsky | Board of Directors | 0 companies |
| Poul Præstegaard Skadhede | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |