| Revenue | DKK 730K | +5% |
| EBITDA | DKK 730K | +5% |
| Net profit | DKK 431K | +3% |
| Total assets | DKK 12,9M | +2% |
| Equity | DKK 4,8M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 453 | 699 | 659 | 682 | 693 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.959 | 699 | 659 | 682 | 693 | 730 |
| Depreciation & amort. | -2 | -4 | -4 | -4 | -4 | -2 |
| EBIT | 2.958 | 695 | 655 | 678 | 689 | 728 |
| Net financials | -174 | -199 | -197 | -187 | -152 | -175 |
| Profit before tax | 2.784 | 496 | 458 | 492 | 538 | 553 |
| Tax | 613 | 110 | 101 | 109 | 119 | 122 |
| Net profit | 2.171 | 386 | 357 | 382 | 419 | 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 13.023 | 12.587 | 12.495 | 12.491 | 12.621 | 12.906 |
| Equity | 2.867 | 3.253 | 3.610 | 3.992 | 4.411 | 4.842 |
| Long-term debt | 8.262 | 8.009 | 7.753 | 7.529 | 7.309 | 7.073 |
| Short-term debt | 1.343 | 775 | 584 | 422 | 354 | 443 |
| Total debt | 9.605 | 8.784 | 8.337 | 7.951 | 7.663 | 7.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2019 | — | — |
JV Management | Management | 2019 | — | — |
PA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
MIJO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
FLOWLOG ApS | Company | 50.0% | 50.0% | 2019 |
MIJO INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Wittendorff Ibsen | Management | 0 companies |
| John Vestergaard Hesselholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |