| Revenue | DKK 2,7M | -19% |
| EBITDA | DKK -91K | -141% |
| Net profit | DKK -180K | -3439% |
| Total assets | DKK 6,9M | +25% |
| Equity | DKK 1,4M | -12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.914 | 3.485 | 2.292 | 3.356 | 2.720 |
| Staff expenses | -2.135 | -2.340 | -2.891 | -3.135 | -2.811 |
| EBITDA | 1.780 | 1.144 | -599 | 221 | -91 |
| Depreciation & amort. | -48 | -55 | -34 | -15 | -15 |
| EBIT | 1.732 | 1.090 | -633 | 206 | -106 |
| Net financials | -35 | -29 | -70 | -177 | -108 |
| Profit before tax | 1.697 | 1.061 | -704 | 29 | -214 |
| Tax | 377 | 246 | -142 | 23 | -35 |
| Net profit | 1.320 | 815 | -561 | 5 | -180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.323 | 6.249 | 5.214 | 5.514 | 6.873 |
| Equity | 1.370 | 2.186 | 1.524 | 1.530 | 1.350 |
| Long-term debt | 463 | 0 | 108 | 0 | 75 |
| Short-term debt | 3.462 | 4.050 | 3.582 | 3.984 | 5.447 |
| Total debt | 3.925 | 4.050 | 3.690 | 3.984 | 5.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
LL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petstore Trading ApS | Company | 90.0% | 90.0% | 2025 |
ATVP Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bøgwad | Management | 0 companies |
| Lonni Lund | Management | 0 companies |
| Morten Lund Rasmussen | Board of Directors | 0 companies |
| Tina Karina Bøgwad | Chairman | 0 companies |
| Frank Foged Birkegaard | Chairman | 0 companies |
| Frank Thiim Johnsen | Board of Directors | 0 companies |
| Christian Parbo | Chairman | 0 companies |
| Bendt August Rejner Hejerholt | Board of Directors | 0 companies |