| Revenue | DKK 0 | — |
| EBITDA | DKK -10,5M | -14% |
| Net profit | DKK 102,6M | +139% |
| Total assets | DKK 1,4B | +8% |
| Equity | DKK 1,3B | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -361 | -0 | -0 | -0 |
| EBITDA | -3.425 | -3.737 | -5.884 | -9.194 | -10.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.425 | -3.737 | -5.884 | -9.194 | -10.452 |
| Net financials | 123.202 | 55.333 | -29.004 | 52.143 | 113.017 |
| Profit before tax | 119.777 | 51.596 | -34.888 | 42.949 | 102.565 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 119.777 | 51.596 | -34.888 | 42.949 | 102.565 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.132.345 | 1.175.890 | 1.184.773 | 1.248.295 | 1.351.012 |
| Equity | 1.126.047 | 1.175.643 | 1.138.755 | 1.180.897 | 1.284.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.298 | 247 | 46.018 | 67.398 | 66.515 |
| Total debt | 6.298 | 247 | 46.018 | 67.398 | 66.515 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2019 – 2025 |
JB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Frederikke Pontoppidan Nissen | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Board of Directors | 0 companies |
| Lene Sejersen | Board of Directors | 0 companies |
| Henrik Hjortshøj-Nielsen | Board of Directors | 0 companies |