| Revenue | DKK 8,6M | +4% |
| EBITDA | DKK 12,7M | +107% |
| Net profit | DKK 9,6M | +202% |
| Total assets | DKK 201,1M | +6% |
| Equity | DKK 89,4M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.899 | 6.287 | 8.127 | 8.329 | 8.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.899 | 5.356 | 9.359 | 6.129 | 12.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.899 | 5.356 | 9.359 | 6.129 | 12.685 |
| Net financials | -26 | -2.899 | 771 | -3.339 | 3.306 |
| Profit before tax | 22.873 | 2.457 | 6.379 | 3.164 | 9.561 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22.873 | 2.457 | 6.379 | 3.164 | 9.561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 180.512 | 182.227 | 189.313 | 190.603 | 201.092 |
| Equity | 67.834 | 70.291 | 76.670 | 79.834 | 89.395 |
| Long-term debt | 459 | 108.824 | 108.677 | 108.690 | 108.800 |
| Short-term debt | 112.219 | 3.112 | 3.966 | 2.079 | 2.897 |
| Total debt | 112.678 | 111.936 | 112.643 | 110.769 | 111.697 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2019 – 2025 |
JB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |