| Revenue | DKK -243K | +304% |
| EBITDA | DKK -243K | -304% |
| Net profit | DKK 6,9M | +320% |
| Total assets | DKK 91,1M | +1% |
| Equity | DKK 32,3M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -169 | -64 | -1.344 | -60 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -64 | -1.344 | -60 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -64 | -1.344 | -60 | -243 |
| Net financials | 445 | -964 | -1.109 | -1.374 | 7.669 |
| Profit before tax | 276 | -1.027 | -2.453 | -1.434 | 7.426 |
| Tax | 1.992 | 1.881 | 1.762 | 1.679 | 572 |
| Net profit | -1.716 | -2.909 | -4.215 | -3.113 | 6.854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.255 | 99.040 | 90.734 | 90.428 | 91.078 |
| Equity | 35.671 | 32.762 | 28.547 | 25.434 | 32.289 |
| Long-term debt | 60.682 | 60.682 | 58.137 | 58.137 | 56.137 |
| Short-term debt | 2.901 | 5.596 | 4.049 | 6.857 | 2.653 |
| Total debt | 63.584 | 66.278 | 62.186 | 64.994 | 58.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Bjerregaard | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |
| Juha Salokoski | Management | 0 companies |