| Revenue | DKK 12M | -46% |
| EBITDA | DKK 6,3M | -63% |
| Net profit | DKK 2,1M | -77% |
| Total assets | DKK 123,3M | -3% |
| Equity | DKK 47,6M | +5% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 18.507 | 13.659 | 7.983 | 13.872 | 25.483 | 22.120 | 12.049 |
| Staff expenses | -4.803 | -4.409 | -4.143 | -4.220 | -6.375 | -5.268 | -5.707 |
| EBITDA | 13.506 | 9.239 | 3.821 | 9.434 | 19.091 | 16.824 | 6.266 |
| Depreciation & amort. | -3.070 | -3.094 | -3.194 | -2.509 | -2.313 | -2.484 | -2.743 |
| EBIT | 10.436 | 6.145 | 627 | 6.924 | 16.778 | 14.340 | 3.523 |
| Net financials | -2.669 | -2.854 | 1.176 | 2.529 | -3.537 | -1.732 | -1.529 |
| Profit before tax | 7.767 | 3.291 | 1.803 | 9.453 | 13.241 | 12.608 | 1.994 |
| Tax | 1.748 | 833 | 552 | 937 | 2.935 | 3.202 | -145 |
| Net profit | 6.018 | 2.458 | 1.251 | 8.516 | 10.306 | 9.406 | 2.140 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 108.832 | 110.434 | 107.781 | 109.412 | 117.222 | 126.966 | 123.264 |
| Equity | 10.915 | 13.763 | 15.014 | 25.727 | 36.033 | 45.439 | 47.578 |
| Long-term debt | 72.819 | 71.074 | 65.883 | 52.183 | 62.198 | 60.272 | 58.177 |
| Short-term debt | 20.057 | 20.917 | 21.653 | 26.541 | 14.784 | 16.601 | 13.127 |
| Total debt | 92.876 | 91.991 | 87.536 | 78.724 | 76.981 | 76.872 | 71.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jessen Invest Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav From Jessen | Management | 0 companies |