| Revenue | DKK 5,5M | +108% |
| EBITDA | DKK -933K | +78% |
| Net profit | DKK -3,8M | +5% |
| Total assets | DKK 21,9M | -10% |
| Equity | DKK 5,1M | -4% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -193 | 9 | 136 | 2.659 | 5.529 |
| Staff expenses | -279 | -2.063 | -4.891 | -6.319 | -7.482 |
| EBITDA | -472 | -1.006 | -4.795 | -4.267 | -933 |
| Depreciation & amort. | -47 | -118 | -241 | -740 | -3.492 |
| EBIT | -519 | -1.124 | -5.036 | -5.007 | -4.425 |
| Net financials | -64 | -108 | -80 | -198 | -526 |
| Profit before tax | -583 | -1.232 | -1.976 | -5.205 | -4.951 |
| Tax | -231 | -533 | 1.570 | -1.182 | -1.136 |
| Net profit | -352 | -699 | -3.546 | -4.023 | -3.815 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.266 | 12.402 | 18.386 | 24.400 | 21.873 |
| Equity | 198 | 7.373 | 7.279 | 5.259 | 5.058 |
| Long-term debt | 150 | 369 | 2.117 | 5.164 | 3.993 |
| Short-term debt | 1.918 | 4.660 | 8.990 | 13.977 | 12.822 |
| Total debt | 2.068 | 5.029 | 11.107 | 19.141 | 16.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOLTSEN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Stefan Pielmeier Holding ApS | Company | 10.0% | 10.0% | 2019 |
PG DEVELOPMENT ApS | Company | 10.0% | 10.0% | 2021 |
Ulrike Pielmeier Holding ApS | Company | 10.0% | 10.0% | 2024 |
Palmyra 1 ApS | Company | 5.0% | 5.0% | 2021 |
Nordic Data Group ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Moltsen | Chief Executive Officer | 0 companies |
| Anders Christiansen | Board of Directors | 0 companies |
| Anja Erichsen Studier | Board of Directors | 0 companies |
| Lars Christian Tofft | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Jane Rygaard Pedersen | Board of Directors | 0 companies |
| Stefan Werner Pielmeier | Chairman | 0 companies |
| Peter Grøftehauge | Board of Directors | 0 companies |
| Martin Bo Hjort Løbel | Board of Directors | 0 companies |
| Bengt Gustav Sangberg | Board of Directors | 0 companies |
| Anders Harbo Thomsen | Board of Directors | 0 companies |
| Morten Lindblad | Chairman | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |
| Thomas Voldbjerg Jørgensen | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |