| Revenue | DKK -60K | +23% |
| EBITDA | DKK -60K | -23% |
| Net profit | DKK -2,4M | -568% |
| Total assets | DKK 53,9M | +15% |
| Equity | DKK 51,3M | +15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -37 | -10 | -118 | -8 | -49 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -10 | -118 | -8 | -49 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -10 | -118 | -8 | -49 | -60 |
| Net financials | -1 | -0 | -1 | -66 | 754 | -2.121 |
| Profit before tax | -38 | -10 | -119 | -74 | 705 | -2.181 |
| Tax | -0 | 89 | -183 | 16 | 188 | 240 |
| Net profit | -38 | -99 | 64 | -90 | 517 | -2.421 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 35.664 | 35.563 | 37.286 | 47.293 | 46.757 | 53.904 |
| Equity | 35.626 | 35.527 | 35.591 | 43.970 | 44.488 | 51.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 36 | 1.695 | 3.323 | 2.269 | 2.587 |
| Total debt | 38 | 36 | 1.695 | 3.323 | 2.269 | 2.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2019 | — | — |
UN Management | Management | 2019 | — | — |
EB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Normann | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |