| Revenue | DKK -30K | +55% |
| EBITDA | DKK -30K | -55% |
| Net profit | DKK -34,8M | -3283% |
| Total assets | DKK 71,7M | -33% |
| Equity | DKK 52,1M | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -17 | -17 | -19 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -17 | -17 | -19 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -17 | -17 | -19 | -30 |
| Net financials | 11.072 | 12.225 | 8.790 | -1.208 | -35.060 |
| Profit before tax | 11.028 | 12.208 | 8.774 | -1.227 | -35.090 |
| Tax | -691 | -394 | -270 | -200 | -322 |
| Net profit | 11.719 | 12.602 | 9.043 | -1.028 | -34.768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118.450 | 117.898 | 116.657 | 106.386 | 71.653 |
| Equity | 66.250 | 78.852 | 87.895 | 86.868 | 52.100 |
| Long-term debt | 16.180 | 27.314 | 18.115 | 18.222 | 19.043 |
| Short-term debt | 36.021 | 11.731 | 10.647 | 1.297 | 510 |
| Total debt | 52.201 | 39.046 | 28.762 | 19.519 | 19.553 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Seitner | Chief Executive Officer | 0 companies |
| Allan Maul | Chief Executive Officer | 0 companies |
| Henrik Normann | Chairman | 0 companies |
| Kurt Kvorning | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Chairman | 0 companies |
| Erik Balleby Jensen | Deputy Chairman | 0 companies |
| Jacob Lachmann | Board of Directors | 0 companies |
| Klaus Smedt | Board of Directors | 0 companies |