| Revenue | DKK 757K | -6% |
| EBITDA | DKK 1M | +37% |
| Net profit | DKK 669K | +59% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 1M | +194% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 420 | 432 | 532 | 808 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -129 | 321 | 732 | 1.004 |
| Depreciation & amort. | -46 | -50 | -51 | -55 | -0 |
| EBIT | 3 | -179 | 269 | 677 | 1.004 |
| Net financials | -117 | -164 | -175 | -231 | -168 |
| Profit before tax | -115 | -343 | 94 | 446 | 836 |
| Tax | -0 | -0 | -0 | 26 | 167 |
| Net profit | -115 | -343 | 94 | 421 | 669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.739 | 3.248 | 3.863 | 3.876 | 3.956 |
| Equity | 174 | -169 | -75 | 346 | 1.015 |
| Long-term debt | 2.592 | 2.598 | 2.911 | 2.739 | 0 |
| Short-term debt | 973 | 819 | 1.026 | 765 | 2.935 |
| Total debt | 3.565 | 3.417 | 3.938 | 3.504 | 2.935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
DK Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Frederik Randrup | Unofficial title | 0 companies |
| Dorthe Kynde Nielsen | Unofficial title | 0 companies |
| Andreas Lloyd | Board of Directors | 0 companies |
| Niels Halm | Board of Directors | 0 companies |
| Knud Klarskov Vilby | Chairman | 0 companies |
| Helena Reumert Gjerding | Board of Directors | 0 companies |
| Knud Foldschack | Deputy Chairman | 0 companies |
| Morten Rejkjær Clausen | Chairman | 0 companies |
| Torben Vosbein | Board of Directors | 0 companies |
| Marie-Louise Knuppert | Chairman | 0 companies |