| Revenue | DKK 420K | -88% |
| EBITDA | DKK -2,8M | -1613% |
| Net profit | DKK -2,2M | -621% |
| Total assets | DKK 6,5M | +41% |
| Equity | DKK 4,8M | +1092% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -192 | 402 | 476 | 3.396 | 420 |
| Staff expenses | -431 | -2.066 | -3.333 | -3.558 | -3.198 |
| EBITDA | -623 | -1.664 | -2.857 | -162 | -2.778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -623 | -1.664 | -2.857 | -162 | -2.778 |
| Net financials | -23 | -39 | -72 | -138 | 6 |
| Profit before tax | -647 | -1.703 | -2.929 | -300 | -2.772 |
| Tax | -141 | -351 | -640 | -0 | -607 |
| Net profit | -506 | -1.352 | -2.289 | -300 | -2.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.446 | 3.902 | 4.648 | 4.638 | 6.536 |
| Equity | 281 | 2.629 | 340 | 399 | 4.761 |
| Long-term debt | 1.012 | 1.048 | 1.099 | 896 | 570 |
| Short-term debt | 154 | 225 | 3.208 | 3.343 | 1.205 |
| Total debt | 1.165 | 1.273 | 4.308 | 4.239 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FJ Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Détenteur De Cerveau ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2025 | |
JKJJ HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Stokbro Invest ApS | Company | 10.0% | 10.0% | 2020 |
KOLLAB GreenHouse A/S | Company | 5.0% | 5.0% | 2024 |
p-art ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Globe Invest Virum ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Lehn-Schiøler | Chief Executive Officer | 0 companies |
| Farrah Jasmine Mateen | Founder | 0 companies |
| Jacob Klinge Jacobsen | Chairman | 0 companies |
| Hanne Breddam | Board of Directors | 0 companies |
| Anish Harsh Thakkar | Chairman | 0 companies |
| Joseph Damian Mocanu | Board of Directors | 0 companies |
| Michael Dybkjær Holbech | Board of Directors | 0 companies |