| Revenue | DKK 922K | +4% |
| EBITDA | DKK 922K | +4% |
| Net profit | DKK 289K | -25% |
| Total assets | DKK 14,6M | -1% |
| Equity | DKK 2,1M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 398 | 814 | 819 | 794 | 889 | 922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 398 | 814 | 819 | 794 | 889 | 922 |
| Depreciation & amort. | -112 | -225 | -228 | -231 | -233 | -236 |
| EBIT | 286 | 589 | 590 | 564 | 656 | 686 |
| Net financials | -155 | -180 | -178 | -169 | -163 | -316 |
| Profit before tax | 131 | 409 | 413 | 394 | 492 | 370 |
| Tax | 30 | 90 | 91 | 87 | 108 | 81 |
| Net profit | 102 | 319 | 322 | 308 | 384 | 289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 15.300 | 15.297 | 15.223 | 15.083 | 14.812 | 14.646 |
| Equity | 502 | 821 | 1.143 | 1.450 | 1.834 | 2.123 |
| Long-term debt | 14.193 | 13.771 | 13.251 | 12.679 | 11.957 | 11.503 |
| Short-term debt | 575 | 585 | 618 | 656 | 615 | 533 |
| Total debt | 14.768 | 14.357 | 13.869 | 13.336 | 12.572 | 12.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK MARKER HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
RHIGER HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
NEES HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Rhiger Jensen | Management | 0 companies |
| Henrik Deluga Marker | Chairman | 0 companies |
| Anders Nordemann Nees | Board of Directors | 0 companies |