| Revenue | DKK -9K | -101% |
| EBITDA | DKK -11K | +96% |
| Net profit | DKK 38K | +51% |
| Total assets | DKK 2,8M | -15% |
| Equity | DKK 2,8M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.132 | 28.126 | 42.134 | 892 | -9 |
| Staff expenses | -14.021 | -17.111 | -14.408 | -1.150 | -2 |
| EBITDA | 4.112 | 11.014 | 27.726 | -258 | -11 |
| Depreciation & amort. | -184 | -220 | -221 | -23 | -0 |
| EBIT | 3.928 | 10.794 | 27.506 | -281 | -11 |
| Net financials | 42 | -19 | -120 | 314 | 59 |
| Profit before tax | 3.970 | 10.775 | 27.386 | 33 | 48 |
| Tax | 874 | 2.371 | 6.039 | 8 | 11 |
| Net profit | 3.096 | 8.405 | 21.346 | 25 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.349 | 29.135 | 39.687 | 3.325 | 2.841 |
| Equity | 6.842 | 15.401 | 31.747 | 2.772 | 2.810 |
| Long-term debt | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.297 | 13.708 | 7.694 | 552 | 31 |
| Total debt | 10.487 | 13.708 | 7.694 | 552 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
KV Management | Management | 2019 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2026 | |
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vestergaard Jepsen | Management | 0 companies |
| Jens Henrik Bech | Unofficial title | 0 companies |
| Morten Fisker Holm Jensen | Board of Directors | 0 companies |
| Pernille Winther | Chairman | 0 companies |
| Allan Frost Svendsen | Board of Directors | 0 companies |