| Revenue | DKK 785K | +8% |
| EBITDA | DKK 267K | +43% |
| Net profit | DKK 190K | +46% |
| Total assets | DKK 500K | +28% |
| Equity | DKK 290K | +190% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 401 | 665 | 523 | 704 | 727 | 785 |
| Staff expenses | -664 | -511 | -515 | -518 | -540 | -518 |
| EBITDA | -263 | 154 | 8 | 185 | 187 | 267 |
| Depreciation & amort. | -13 | -15 | -24 | -24 | -24 | -21 |
| EBIT | -277 | 139 | -16 | 162 | 164 | 246 |
| Net financials | -21 | -17 | -14 | -27 | -9 | -1 |
| Profit before tax | -297 | 122 | -30 | 135 | 155 | 245 |
| Tax | -0 | -0 | -0 | -0 | 25 | 54 |
| Net profit | -297 | 122 | -30 | 135 | 130 | 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 325 | 529 | 441 | 470 | 389 | 500 |
| Equity | -257 | -135 | -165 | -30 | 100 | 290 |
| Long-term debt | 63 | 64 | 18 | 23 | 17 | 52 |
| Short-term debt | 519 | 601 | 588 | 476 | 264 | 147 |
| Total debt | 582 | 664 | 605 | 499 | 281 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2019 | — | — |
SA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH Bønnerup Holding ApS | Company | 33.3% | 33.3% | 2019 |
HOLDINGANPARTSSELSKABET TIPSMARK | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boje Tylvad | Management | 0 companies |
| Søren Arne Hansen | Management | 0 companies |