| Revenue | DKK 1,4M | -31% |
| EBITDA | DKK 851K | -81% |
| Net profit | DKK -38K | -101% |
| Total assets | DKK 34,9M | -1% |
| Equity | DKK 12,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | -86 | -489 | 1.960 | 1.353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -86 | 5.768 | 4.532 | 851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -86 | 5.768 | 4.532 | 851 |
| Net financials | -70 | -112 | 0 | -1.103 | -899 |
| Profit before tax | -86 | -198 | 5.768 | 3.429 | -48 |
| Tax | -0 | -62 | 1.269 | 754 | -10 |
| Net profit | -86 | -135 | 4.499 | 2.675 | -38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.954 | 11.156 | 30.765 | 35.144 | 34.922 |
| Equity | -46 | -181 | 4.318 | 12.134 | 12.096 |
| Long-term debt | 3.976 | 7.627 | 0 | 20.366 | 20.181 |
| Short-term debt | 24 | 3.710 | 25.240 | 684 | 694 |
| Total debt | 4.000 | 11.337 | 25.240 | 21.049 | 20.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
KS Management | Management | 2025 | — | — |
JT Management | Management | 2019 | — | — |
ES Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØM - Enghaven Holding A/S | Company | 100.0% | 100.0% | 2023 |
TOM MADSEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
R.K. Ejendomme ApS | Company | 10.0% | 10.0% | 2022 |
John Frandsen Ejendomme ApS | Company | 10.0% | 10.0% | 2022 |
DADSWELL HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Bylov Frandsen | Management | 0 companies |
| Kristian Saldern Smith | Management | 0 companies |
| Jørn Theilgaard | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Finn Yding Sørensen | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |