| Revenue | DKK 13,5M | -39% |
| EBITDA | DKK -464K | -167% |
| Net profit | DKK -578K | -210% |
| Total assets | DKK 3,1M | -28% |
| Equity | DKK -473K | -551% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.509 | 8.865 | 16.263 | 22.296 | 13.508 |
| Staff expenses | -4.041 | -6.317 | -13.145 | -17.949 | -11.085 |
| EBITDA | -943 | 358 | 162 | 697 | -464 |
| Depreciation & amort. | -19 | -28 | -62 | -77 | -221 |
| EBIT | -963 | 329 | 100 | 620 | -685 |
| Net financials | 3 | 3 | -2 | 70 | 23 |
| Profit before tax | -959 | 332 | 98 | 690 | -663 |
| Tax | -211 | 120 | 22 | 164 | -84 |
| Net profit | -748 | 212 | 76 | 525 | -578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.667 | 2.316 | 4.633 | 4.359 | 3.150 |
| Equity | -708 | -496 | -420 | 105 | -473 |
| Long-term debt | 129 | 132 | 135 | 141 | 145 |
| Short-term debt | 3.246 | 2.680 | 4.917 | 4.113 | 3.478 |
| Total debt | 3.375 | 2.812 | 5.052 | 4.254 | 3.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2025 | — | — |
JA Management | Management | 2026 | — | — |
JF Management | Management | 2021 | — | — |
RS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden Startskuddet | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Fleckner | Management | 0 companies |
| Jørgen Aabye | Management | 0 companies |
| Jacob Føns Lomholt | Management | 0 companies |
| Robert Stuhr | Management | 0 companies |
| Claus Skytt | Board of Directors | 0 companies |
| Allan Vedsted Andersen | Board of Directors | 0 companies |
| Karina Storgaard Frederiksen | Board of Directors | 0 companies |
| Henrik Kragelund Petersen | Board of Directors | 0 companies |
| Anette Aabye | Chairman | 0 companies |
| Peter Andreas Thøgersen | Deputy Chairman | 0 companies |
| Ann Christina Rindom Sørensen | Board of Directors | 0 companies |
| Lise Wiemann | Board of Directors | 0 companies |
| Hanne Sognstrup | Board of Directors | 0 companies |
| Jamilla Laugesen | Board of Directors | 0 companies |
| Geert Jørgensen | Board of Directors | 0 companies |