| Revenue | DKK 14,7M | +0% |
| EBITDA | DKK 2,7M | +22% |
| Net profit | DKK 1,9M | +46% |
| Total assets | DKK 11,6M | +6% |
| Equity | DKK 7,9M | +18% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.538 | 13.353 | 13.853 | 14.631 | 14.675 |
| Staff expenses | -7.015 | -9.785 | -11.293 | -12.400 | -11.953 |
| EBITDA | 2.523 | 3.567 | 2.561 | 2.232 | 2.722 |
| Depreciation & amort. | -536 | -715 | -674 | -606 | -525 |
| EBIT | 1.987 | 2.852 | 1.887 | 1.626 | 2.197 |
| Net financials | -1 | 7 | 77 | 9 | 52 |
| Profit before tax | 1.986 | 2.857 | 1.958 | 1.634 | 2.250 |
| Tax | 446 | 632 | 437 | 364 | 395 |
| Net profit | 1.541 | 2.225 | 1.521 | 1.270 | 1.854 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.684 | 9.213 | 13.011 | 10.906 | 11.579 |
| Equity | 3.013 | 5.238 | 5.924 | 6.674 | 7.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.829 | 2.922 | 6.211 | 3.846 | 3.369 |
| Total debt | 3.829 | 2.922 | 6.211 | 3.846 | 3.369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Staun Bendtsen | Chief Executive Officer | 0 companies |
| Isabella Staun Bendtsen | Board of Directors | 0 companies |
| Henrik Staun Bendtsen | Chairman | 0 companies |
| Pia Kyed Staun | Board of Directors | 0 companies |