| Revenue | DKK 42K | -107% |
| EBITDA | DKK -17K | +97% |
| Net profit | DKK -539K | +53% |
| Total assets | DKK 3M | -27% |
| Equity | DKK -8,5M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -586 | -4.560 | -780 | 675 | -575 | 42 |
| Staff expenses | -160 | -187 | -99 | -9 | -11 | -59 |
| EBITDA | -746 | -4.747 | -879 | 667 | -586 | -17 |
| Depreciation & amort. | -20 | -20 | -23 | -34 | -47 | -29 |
| EBIT | -765 | -4.767 | -902 | 633 | -633 | -46 |
| Net financials | -0 | -186 | -411 | -506 | -524 | -493 |
| Profit before tax | -766 | -4.953 | -1.312 | 127 | -1.157 | -539 |
| Tax | -0 | -0 | -15 | -0 | -0 | -0 |
| Net profit | -766 | -4.953 | -1.298 | 127 | -1.157 | -539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 604 | 2.894 | 3.731 | 4.970 | 4.144 | 3.017 |
| Equity | -726 | -5.679 | -6.976 | -6.850 | -8.006 | -8.545 |
| Long-term debt | 4 | 5.316 | 6.878 | 6.723 | 9.128 | 7.715 |
| Short-term debt | 1.326 | 3.258 | 3.830 | 5.097 | 3.023 | 3.848 |
| Total debt | 1.330 | 8.573 | 10.708 | 11.820 | 12.150 | 11.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REIMER ASSET MANAGEMENT ApS | Company | 20.0% | 20.0% | 2019 |
J. REEH HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
OP & NED HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
MORTEN P. HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Northern Munch ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Rosbach Munch | Chief Executive Officer | 0 companies |
| Marie Louise Fabrin | Chief Executive Officer | 0 companies |
| Jens Reimer Olesen | Board of Directors | 0 companies |
| Jonas Reeh Petersen | Board of Directors | 0 companies |
| Emil Nikolai Reeh | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |