| Revenue | DKK -11K | +18% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK -36K | +85% |
| Total assets | DKK 99K | -26% |
| Equity | DKK 99K | -26% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -35 | — | -13 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -14 | -13 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -14 | -13 | -9 | -9 | -11 |
| Net financials | 0 | -2 | -203 | -4 | -227 | -25 |
| Profit before tax | -35 | -16 | -216 | -13 | -236 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | -16 | -216 | -13 | -236 | -36 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 468 | 609 | 383 | 370 | 134 | 99 |
| Equity | 465 | 599 | 383 | 370 | 134 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 0 | 0 | 0 | 0 |
| Total debt | 3 | 9 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
LG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparekassen Danmark | Company | 5.0% | 5.0% | 2019 |
A. Sørensen Capital ApS | Company | 5.0% | 5.0% | 2020 |
ANDERS NIELSEN INVEST ApS | Company | 5.0% | 5.0% | 2019 |
Sønderhaven Invest ApS | Company | 5.0% | 5.0% | 2019 |
RÆVSKÆR HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
LGP INVEST ApS | Company | 5.0% | 5.0% | 2019 |
LRJR HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
MARTIN SIVESGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
KHN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2023 | |
J. BUNDGAARD INVEST ApS | Company | 5.0% | 5.0% | 2019 |
SPAR NORD BANK A/S | Company | 5.0% | 5.0% | 2019 |
MARINESHAFT HOLDING A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sivesgaard | Management | 0 companies |
| Lasse Gram Pedersen | Management | 0 companies |
| Anders Christian Nielsen | Board of Directors | 0 companies |
| Jesper Bundgaard Madsen | Board of Directors | 0 companies |