| Revenue | DKK 9,1M | -11% |
| EBITDA | DKK -9,7M | -43% |
| Net profit | DKK 35,9M | -28% |
| Total assets | DKK 1,3B | +22% |
| Equity | DKK 565,8M | +7% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -27 | -38 | 1.822 | 8.689 | 10.254 | 9.075 |
| Staff expenses | -0 | -0 | -0 | -2.870 | -14.576 | -17.067 | -18.802 |
| EBITDA | -15 | -27 | -38 | -1.047 | -5.887 | -6.813 | -9.727 |
| Depreciation & amort. | -0 | -0 | -0 | -123 | -419 | -276 | -603 |
| EBIT | -15 | -27 | -38 | -1.171 | -6.306 | -7.089 | -10.330 |
| Net financials | -0 | 35.673 | 157.675 | 234.308 | 54.641 | 55.233 | 43.716 |
| Profit before tax | -15 | 35.647 | 157.637 | 233.138 | 48.335 | 48.143 | 33.386 |
| Tax | -3 | -1.154 | -1.603 | -1.396 | -2.721 | -1.938 | -2.486 |
| Net profit | -12 | 36.800 | 159.240 | 234.533 | 51.056 | 50.081 | 35.872 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.819 | 380.447 | 545.785 | 907.388 | 914.978 | 1.070.022 | 1.301.637 |
| Equity | 28 | 36.811 | 195.789 | 430.011 | 480.714 | 530.349 | 565.820 |
| Long-term debt | 20.776 | 342.508 | 349.844 | 358.414 | 369.296 | 381.950 | 395.008 |
| Short-term debt | 14 | 1.128 | 152 | 118.963 | 64.968 | 157.722 | 340.809 |
| Total debt | 20.790 | 343.636 | 349.996 | 477.377 | 434.264 | 539.672 | 735.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensdal Group Holding A/S | Company | 50.0% | 50.0% | 2019 |
Kaaliv Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Kaare Ekvall Stensdal | Chairman | 0 companies |
| Liva Lund Stensdal | Board of Directors | 0 companies |
| Eske Hartmann Munck | Board of Directors | 0 companies |