| Revenue | DKK 8,9M | +3% |
| EBITDA | DKK 1,9M | +88% |
| Net profit | DKK -1,1M | +46% |
| Total assets | DKK 30,9M | -5% |
| Equity | DKK 1,6M | -41% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -263 | 4.978 | 9.818 | 8.614 | 8.903 |
| Staff expenses | -0 | -3.637 | -7.256 | -7.065 | -6.994 |
| EBITDA | -263 | 1.341 | 2.562 | 1.013 | 1.909 |
| Depreciation & amort. | -0 | -937 | -1.750 | -1.982 | -1.877 |
| EBIT | -263 | 404 | 811 | -970 | 32 |
| Net financials | -5 | -365 | -789 | -1.137 | -1.171 |
| Profit before tax | -268 | 39 | 22 | -2.107 | -1.139 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -268 | 39 | 22 | -2.107 | -1.139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.406 | 32.158 | 34.509 | 32.630 | 30.946 |
| Equity | 4.832 | 4.871 | 4.893 | 2.786 | 1.647 |
| Long-term debt | 2.700 | 22.235 | 23.386 | 24.412 | 25.135 |
| Short-term debt | 2.875 | 5.051 | 6.230 | 5.431 | 4.163 |
| Total debt | 5.575 | 27.287 | 29.616 | 29.843 | 29.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2022 | — | — |
JH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PØRKSEN A/S | Company | 15.0% | 10.0% | 2022 |
Brøns Group ApS | Company | 10.0% | 10.0% | 2022 |
LG Agro Holding ApS | Company | 10.0% | 10.0% | 2022 |
Brdr. Nielsen Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
JONAS BRUUN OLESEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
MADS VEJRUP HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
HGSEC Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Pørksen | Management | 0 companies |
| Jørgen Hansen | Management | 0 companies |
| Brian Riis | Board of Directors | 0 companies |
| Dan Hamann | Chairman | 0 companies |
| Mads Vejrup | Board of Directors | 0 companies |
| Per Clausen Nielsen | Board of Directors | 0 companies |
| Jonas Bruun Olesen | Board of Directors | 0 companies |
| Lars Timmerby Gad | Board of Directors | 0 companies |
| Holger Lassen | Board of Directors | 0 companies |