| Revenue | DKK 3,6M | +15% |
| EBITDA | DKK 977K | -5% |
| Net profit | DKK 345K | -20% |
| Total assets | DKK 5,8M | -12% |
| Equity | DKK 2,2M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 437 | 1.798 | 2.379 | 2.318 | 3.092 | 3.552 |
| Staff expenses | -649 | -907 | -1.197 | -1.349 | -2.061 | -2.575 |
| EBITDA | -212 | 891 | 1.182 | 969 | 1.032 | 977 |
| Depreciation & amort. | -23 | -108 | -217 | -331 | -487 | -524 |
| EBIT | -234 | 783 | 965 | 638 | 545 | 454 |
| Net financials | -1 | -4 | 4 | 24 | 13 | -10 |
| Profit before tax | -235 | 779 | 969 | 662 | 558 | 443 |
| Tax | -51 | 172 | 215 | 147 | 124 | 98 |
| Net profit | -185 | 607 | 755 | 515 | 434 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.919 | 2.724 | 4.805 | 4.321 | 6.566 | 5.785 |
| Equity | 315 | 923 | 1.677 | 1.992 | 2.126 | 2.171 |
| Long-term debt | 0 | 165 | 421 | 527 | 469 | 345 |
| Short-term debt | 1.581 | 1.606 | 2.660 | 1.723 | 3.899 | 3.210 |
| Total debt | 1.581 | 1.772 | 3.081 | 2.249 | 4.368 | 3.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 50.0% | 50.0% | 2019 |
BOTANiKA HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bertelsen | Management | 0 companies |
| Jon Eric Lans | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Deputy Chairman | 0 companies |
| Jørgen Strårup Lund | Chairman | 0 companies |