| Revenue | DKK 14,6M | +10% |
| EBITDA | DKK 2M | -39% |
| Net profit | DKK 1,1M | -49% |
| Total assets | DKK 6,1M | +25% |
| Equity | DKK 1,3M | +7% |
| Employees | 31 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -6 | -164 | 5.005 | 10.364 | 13.206 | 14.592 |
| Staff expenses | -0 | -2.073 | -6.698 | -8.749 | -9.909 | -12.568 |
| EBITDA | -6 | -2.237 | -1.692 | 1.615 | 3.296 | 2.024 |
| Depreciation & amort. | -0 | -16 | -205 | -347 | -485 | -593 |
| EBIT | -6 | -2.253 | -1.897 | 1.268 | 2.811 | 1.431 |
| Net financials | -0 | -4 | -14 | -50 | -69 | -5 |
| Profit before tax | -6 | -2.257 | -1.911 | 1.218 | 2.742 | 1.426 |
| Tax | -1 | -483 | -421 | 266 | 614 | 340 |
| Net profit | -5 | -1.774 | -1.490 | 952 | 2.128 | 1.086 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 42 | 1.141 | 4.448 | 4.336 | 4.894 | 6.134 |
| Equity | 35 | -379 | -1.868 | -916 | 1.212 | 1.298 |
| Long-term debt | 0 | 0 | 202 | 0 | 0 | 0 |
| Short-term debt | 7 | 1.520 | 6.115 | 5.253 | 3.682 | 4.836 |
| Total debt | 7 | 1.520 | 6.317 | 5.253 | 3.682 | 4.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
KH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Table ApS | Company | 50.0% | 50.0% | 2025 |
BaneGaarden ApS | Company | 33.3% | 33.3% | 2025 |
Husted Gruppen ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Glasdam Axelsen | Management | 0 companies |
| Kenn Husted | Management | 0 companies |
| Thomas Nordahl Nielsen | Board of Directors | 0 companies |
| Carl Johan Frederik Talbro Paulsen | Chairman | 0 companies |
| Søren Ejlersen | Board of Directors | 0 companies |
| Thomas Alexander North Harttung | Board of Directors | 0 companies |
| Ida Marie Banke André | Board of Directors | 0 companies |