| Revenue | DKK -19K | -33% |
| EBITDA | DKK 1,9M | +6623% |
| Net profit | DKK -2M | -2348% |
| Total assets | DKK 112K | -94% |
| Equity | DKK -6,1M | -48% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -27 | -1 | -33 | -29 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -27 | -1 | -33 | -29 | 1.883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -27 | -1 | -33 | -29 | 1.883 |
| Net financials | -1.908 | -936 | -1 | -1.203 | -71 | -3.867 |
| Profit before tax | -1.917 | -964 | -2 | -1.236 | -100 | -1.984 |
| Tax | -2 | -21 | -15 | -21 | -20 | -14 |
| Net profit | -1.915 | -942 | 12 | -1.215 | -80 | -1.970 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.867 | 3.994 | 3.296 | 2.155 | 2.000 | 112 |
| Equity | -1.875 | -2.817 | -2.805 | -4.020 | -4.100 | -6.070 |
| Long-term debt | 6.734 | 6.801 | 6.090 | 6.151 | 6.062 | 6.148 |
| Short-term debt | 8 | 10 | 10 | 23 | 38 | 34 |
| Total debt | 6.742 | 6.811 | 6.100 | 6.174 | 6.100 | 6.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Management | Management | 2021 | — | — |
ML Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SATO HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Pagh Stolling | Management | 0 companies |
| Morten Larsen | Management | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |