| Revenue | DKK 5,1M | +87% |
| EBITDA | DKK 622K | +321% |
| Net profit | DKK 6,6M | +4% |
| Total assets | DKK 21,2M | +45% |
| Equity | DKK 18,3M | +56% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 373 | 1.265 | 2.203 | 2.355 | 2.745 | 5.135 |
| Staff expenses | -715 | -2.017 | -2.457 | -3.038 | -3.026 | -4.513 |
| EBITDA | -343 | -752 | -253 | -683 | -281 | 622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | -752 | -253 | -683 | -281 | 622 |
| Net financials | -2.223 | 4.219 | 1.091 | 4.837 | 6.598 | 6.168 |
| Profit before tax | -2.566 | 3.467 | 838 | 4.155 | 6.317 | 6.789 |
| Tax | -79 | -162 | -36 | -150 | -38 | 195 |
| Net profit | -2.487 | 3.629 | 874 | 4.305 | 6.355 | 6.595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.807 | 6.844 | 10.773 | 13.117 | 14.610 | 21.239 |
| Equity | 566 | 4.195 | 4.068 | 7.373 | 11.728 | 18.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.240 | 2.649 | 6.705 | 5.744 | 2.881 | 2.916 |
| Total debt | 4.240 | 2.649 | 6.705 | 5.744 | 2.881 | 2.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN IB HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Sejr Poulsen Holding ApS | Company | 5.0% | 5.0% | 2022 |
Carøe Holding ApS | Company | 5.0% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ib | Management | 0 companies |
| Poul Bærentsen | Chairman | 0 companies |
| Anne Marie Carøe Klitgaard | Board of Directors | 0 companies |
| Peder Tang | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Board of Directors | 0 companies |