| Revenue | DKK 15,4M | -34% |
| EBITDA | DKK -641K | +64% |
| Net profit | DKK -1,8M | +23% |
| Total assets | DKK 39,4M | +255% |
| Equity | DKK 14,6M | +1125% |
| Employees | 90 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.760 | 28.860 | 18.398 | 23.558 | 15.444 |
| Staff expenses | -23.868 | -26.100 | -20.152 | -25.342 | -16.085 |
| EBITDA | 2.892 | 2.760 | -1.754 | -1.784 | -641 |
| Depreciation & amort. | -715 | -829 | -1.185 | -1.082 | -1.366 |
| EBIT | 2.178 | 1.930 | -2.938 | -2.866 | -2.007 |
| Net financials | 1 | 35 | 60 | -98 | -436 |
| Profit before tax | 2.178 | 1.965 | -2.878 | -2.964 | -2.443 |
| Tax | 476 | 432 | -626 | -659 | -669 |
| Net profit | 1.702 | 1.533 | -2.252 | -2.305 | -1.774 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.307 | 18.687 | 13.687 | 11.090 | 39.369 |
| Equity | 4.782 | 5.715 | 882 | -1.424 | 14.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.645 | 8.767 | 10.320 | 12.514 | 23.084 |
| Total debt | 6.645 | 8.767 | 10.320 | 12.514 | 23.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KK Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 0% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Kloch | Management | 0 companies |
| Jan Frank Steenhard | Chief Executive Officer | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Jens Ritnagel | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Carsten Toft Boesen | Chairman | 0 companies |
| Jonas Janholt Waarst | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Board of Directors | 0 companies |
| Finn Rosenthal | Chairman | 0 companies |
| Michael Hjerl Hansen | Board of Directors | 0 companies |