| Revenue | DKK 24M | -12% |
| EBITDA | DKK 1,5M | -42% |
| Net profit | DKK 1,7M | -48% |
| Total assets | DKK 32,8M | +15% |
| Equity | DKK 11,9M | +3% |
| Employees | 34 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 22.705 | 27.961 | 28.284 | 27.132 | 25.841 | 27.209 | 24.020 |
| Staff expenses | -16.035 | -19.263 | -20.295 | -21.193 | -22.900 | -24.529 | -22.468 |
| EBITDA | 6.669 | 8.697 | 7.988 | 5.938 | 2.941 | 2.680 | 1.545 |
| Depreciation & amort. | -758 | -824 | -862 | -860 | -914 | -443 | -588 |
| EBIT | 5.911 | 7.873 | 7.126 | 5.078 | 2.027 | 2.237 | 958 |
| Net financials | -22 | -145 | -119 | -912 | 485 | 1.494 | 831 |
| Profit before tax | 5.889 | 7.728 | 7.007 | 4.166 | 2.512 | 3.731 | 1.789 |
| Tax | 1.299 | 1.740 | 1.543 | 1.078 | 452 | 530 | 112 |
| Net profit | 4.591 | 5.988 | 5.464 | 3.088 | 2.060 | 3.201 | 1.677 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.825 | 23.009 | 25.306 | 26.822 | 22.630 | 28.436 | 32.814 |
| Equity | 8.618 | 11.125 | 12.590 | 11.177 | 10.334 | 11.531 | 11.930 |
| Long-term debt | 0 | 0 | 1.550 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.639 | 11.016 | 8.756 | 12.574 | 10.616 | 15.226 | 19.596 |
| Total debt | 4.639 | 11.016 | 10.306 | 12.574 | 10.616 | 15.226 | 19.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Everland ApS | Company | 20.0% | 20.0% | 2025 |
BanGam Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2021 | |
Tonning Enterprise ApS | Company | 10.0% | 10.0% | 2021 |
Ronnie Greve Holding ApS | Company | 10.0% | 10.0% | 2021 |
CHRISTIANSHUS INVEST ApS | Company | 10.0% | 10.0% | 2019 |
Kontrapunkt Group 2018 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bandolowski Gamst | Chief Executive Officer | 0 companies |
| Christian Moe Halsted | Board of Directors | 0 companies |
| Emilia Aurora Botorog | Deputy Chairman | 0 companies |
| Bo Jul Linnemann | Board of Directors | 0 companies |
| Simon Gareth Bolton | Chairman | 0 companies |
| Jens Wittrup Willumsen | Chairman | 0 companies |
| Lena Stølen | Board of Directors | 0 companies |
| Emilie Toby Jähnigen Aagreen | Board of Directors | 0 companies |
| Philip Linnemann | Board of Directors | 0 companies |
| Ole Nellemann Kruuse | Board of Directors | 0 companies |
| Anne Marie Brady | Deputy Chairman | 0 companies |
| Charles Andrew Robert Still | Chairman | 0 companies |
| Tørk Eskild Furhauge | Deputy Chairman | 0 companies |